County Profile for Becker - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 24,789,156 Total Charges 236,570,151
Fixed Assets 64,055,339 Contract Allowance 110,906,566
Other Assets 30,004,522 Operating Revenue 125,663,585
Total Assets 118,849,017 Operating Expenses 113,027,164
Current Liabilities 10,826,556 Operating Margin 12,636,421
Long Term Liabilities 53,299,999 Other Income 2,335,173
Total Equity 54,722,462 Other Expense 4,831,967
Total Liabilities and Equity 118,849,017 Net Profit or Loss 10,139,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,270 Revenue per Bed $4,188,786 Revenue per Person $125,663,585
Net Margin per Discharge $6,061 Net Margin per Bed $421,214 Net Margin per Person $12,636,421
Net Profit per Discharge $4,863 Net Profit per Bed $337,988 Net Profit per Person $10,139,627
Net Fixed Assets per Discharge $30,722 Net Fixed Assets per Bed $2,135,178 Net Fixed Assets per Bed $64,055,339
Long Term Debt per Discharge $25,564 Long Term Debt per Bed $1,776,667 Long Term Debt per Person $53,299,999
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 48.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,037 Net Fixed Assets 814 Population Estimate 1,151
Total Revenue 831 Long Term Liabilities 622 Total Patient Discharges 1,178
Net Margin 364 Total Patient Beds 1,624
Net Profit or Loss 619

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,602,133 5,525,732 1.3758
31 Intensive Care Unit 1,975,102 2,319,373 0.8516
32 Coronary Care Unit 0 0
43 Nursery 598,340 814,982 0.7342
44 Skilled Nursing Care 13,465,212 7,356,612 1.8304
50 Operating Room 5,110,231 16,625,678 0.3074
51 Recovery Room 0 0
52 Labor and Delivery Room 872,526 1,276,394 0.6836

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,322,102 13 Nursing Administration 1,100,552
02,03 Captial Related - Movable Equipment 3,782,971 14 Central Services and Supply 0
04 Employee Benefits 3,299,260 15 Pharmacy 0
05 Administrative and General 19,432,536 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 542,165
07 Operation of Plant 2,846,237 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,287,126 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,353,538 20,21,22,23 Education Programs 0
Total General Service Cost Centers 39,966,487

County Profile for Becker - 2016